Children's Village Budget

Phase I – $519,527
Land Development – $20,000
Generator – $20,000
Admin Building – $65,200
Staff House (1) – $54,327
School Building – $72,000 complete
School Contents – $18,000
Child Housing – $22,000 (x 10)
Bldg Contents – $5,000 (x 10)

Phase II - $187,199
Garden – $5,000
Chapel – $132,199
Warehouse – $10,000
Soccer Field – $15,000
Basketball/Tennis Court – $25,000
Fence – Completed

Total Phase I & II - $706,726
10% misc & extras – $70,673

Grand Total – $1,484,125